Financing
Investing in this project Resort offers a unique chance to secure a stable income. We analyzed potential returns under three scenarios: Positive (80% occupancy), Average (70% occupancy), and Minimum (60% occupancy). All calculations include expenses such as taxes, operating costs, and management fees.
1. Suite :
Cost: $450,000
Average Daily Rate: $750 / Day
Positive Scenario: Return on Investment Annually – $109,500, ROI – 24.33%
Average Scenario: Return on Investment Annually – $95,812, ROI – 21.3%
Minimum Scenario: Return on Investment Annually – $82,125, ROI – 18.25%
2. One Bedroom Villa :
Cost: $1,000,000
Average Daily Rate: $1500 / Day
Positive Scenario: Return on Investment Annually – $219,000, ROI – 21.90%
Average Scenario: Return on Investment Annually – $191,625, ROI – 19.16%
Minimum Scenario: Return on Investment Annually – $164,250, ROI – 16.42%
3. Two Bedroom Villa :
Cost: $1,500,000
Average Daily Rate: $2375 / Day
Positive Scenario: Return on Investment Annually – $346,750, ROI – 23.17%
Average Scenario: Return on Investment Annually – $303,406, ROI – 20.23%
Minimum Scenario: Return on Investment Annually – $260,062, ROI – 17.34%
Please note that the values provided are based on current market projections and are intended as estimates.
Expenses Included in the ROI Calculation
The ROI calculation is based on a deduction of 50% of the total revenue, which accounts for all management fees, salaries, taxes, and utilities. This 50% deduction represents a conservative estimate, and we anticipate that the actual deductions will be lower, resulting in a potentially higher return on investment.
Investing in this project Resort offers a unique chance to secure a stable income. We analyzed potential returns under three scenarios: Positive (80% occupancy), Average (70% occupancy), and Minimum (60% occupancy). All calculations include expenses such as taxes, operating costs, and management fees.
1. Suite :
Cost: $450,000
Average Daily Rate: $750 / Day
Positive...
Read more